RAD Valens Credit Analysis – CDS 1404bps, Base Case iCDS 523bps, Negative Case iCDS 1111bps, 2023 6.125% Bond YTW of 10.860%, iYTW of 7.470%, B3 Rating from Moody’s, XO (equivalent to Baa3) Rating from Valens, High Refinancing Need

May 10, 2019

  • Credit markets are grossly overstating RAD’s credit risk, with a CDS of 1,404bps and a cash bond YTW of 10.860% relative to an Intrinsic CDS of 523bps and an Intrinsic YTW of 7.470%. Furthermore, Moody’s is materially overstating the firm’s fundamental credit risk, with their highly speculative, high-yield B3 credit rating six notches lower than Valens’ XO (Baa3) credit rating
  • Incentives Dictate Behavior™ analysis highlights that management members have low change-in-control compensation relative to their annual compensation, suggesting they are not incentivized to seek or accept a buyout or sale of the firm, reducing event risk
  • RAD currently trades near historical lows with a 0.8x Uniform P/B. At these levels, the market is pricing in expectations for Uniform ROA to increase from 4% in 2019 to 6% in 2024, accompanied by 3% Uniform Asset shrinkage going forward. Given that valuations are likely being compressed by the market’s inaccurate perception of the firm’s credit risk, RAD could see material credit-driven equity upside if credit spreads tighten, even without fundamental improvement

You don’t have access to the Valens Research Premium Application.

To get access to our best content including the highly regarded Conviction Long List and Market Phase Cycle macro newsletter, please contact our Client Relations Team at 630-841-0683 or email

Please fill out the fields below so that our client relations team can contact you

Or contact our Client Relationship Team at 630-841-0683