Investor Essentials Daily

This REIT’s credit looks a lot worse than it did in 2021, but the rating agencies haven’t changed their stance

Apartment Income REIT Corp (AIRC)
October 19, 2022

Rising interest rates hurt all kinds of businesses.

That said, not all sectors are impacted equally. Real estate investment trusts (REITs) lose their competitive edge as interest rates rise, and among these companies, Apartment Income REIT Corp (AIRC) is in big trouble as the company has a considerable amount of floating rate debt.

It looks like credit rating agencies didn’t get the memo – AIRC still gets a healthy investment grade credit rating, the same as it was before the tides turned earlier this year.

We can use Uniform Accounting to put the company’s real profitability up against its obligations and decide for ourselves the true risk of this business.

Also below, a detailed Uniform Accounting tearsheet of the company.

Investor Essentials Daily:
Wednesday Credit Insights
Powered by Valens Research

Rising interest rates are a big problem for certain sectors that rely heavily on debt to grow.

One sector in particular is real estate, and in the public markets, that means Real Estate Investment Trusts (REITs).

With rising rates, the cost of owning a home was no longer cheaper than renting one in the U.K.

This situation effectively disrupts the arbitrage for those owning homes for their yield.

As interest rates have rocketed up in the past year, mortgage rates have been rising from below 3% in late 2020 to around 7% today. The same trend can be seen here in the U.S. as well.

That’s not true only for owners of individual homes, but also for many REITs that are financed by floating rate debt. REITs need to pay most of their earnings out to shareholders in order to keep their classification as tax-advantaged investments. Thus, to grow, they typically use debt financing.

As interest rates rise, so does the cost of funding new projects. Some REITs have made particularly strong use of floating rate debt, which is extra damaging in a rising rate environment.

One company that might get in trouble with the rising rates is Apartment Income REIT Corp (AIRC).

The company focuses on the ownership and management of quality apartment communities located in the largest markets in the United States.

AIRC is one of the country’s largest owners and operators of apartments, with 99 communities in 12 states and the District of Columbia.

Even though the company has a successful history, the current credit outlook of AIRC shows a far more concerning story with a lot of debt coming due and interest rate risks.

However, S&P still rates the company a BBB – which is investment grade, and implies a less than 2% chance of default.

Its rating hasn’t changed since interest rates started rising.

We can figure out if there is a real risk for this company by leveraging the Credit Cash Flow Prime (CCFP) to understand the company’s obligations matched against its cash and cash flows.

In the chart below, the stacked bars represent the firm’s obligations each year for the next five years. These obligations are then compared to the firm’s cash flow (blue line) as well as the cash on hand available at the beginning of each period (blue dots) and available cash and undrawn revolver (blue triangles).

The CCFP chart shows that AIRC’s cash and cash flows together will not be enough to cover its operating and financial obligations going forward.

Not only does the company not have enough cash flow to handle its obligations, but the debt maturities in 2026 also adds a lot of risk. REITs are typically able to refinance without much issue, but depending on where interest rates go in the coming months, AIRC may not be able to refinance in a constructive manner.

That’s why AIRC gets an HY2- rating from Valens, which reflects a much riskier credit rating than what rating agencies suggest.

It is our goal to bring forward the real creditworthiness of companies, built on the back of better Uniform Accounting.

To see Credit Cash Flow Prime ratings for thousands of companies, click here to learn more about the various subscription options now available for the full Valens Database.

SUMMARY and Apartment Income REIT Corp Tearsheet

As the Uniform Accounting tearsheet for Apartment Income REIT Corp (AIRC:USA) highlights, the Uniform P/E trades at 21.0x, which is above the global corporate average of 18.9x but below its historical P/E of 79.6x.

High P/Es require high EPS growth to sustain them. In the case of Apartment Income REIT Corp, the company has recently shown a -52% Uniform EPS shrinkage.

Wall Street analysts provide stock and valuation recommendations that in general provide very poor guidance or insight. However, Wall Street analysts’ near-term earnings forecasts tend to have relevant information.

We take Wall Street forecasts for GAAP earnings and convert them to Uniform earnings forecasts. When we do this, Apartment Income REIT Corp’s Wall Street analyst-driven forecast is for a -696% and -99% EPS decline in 2022 and 2023, respectively.

Based on the current stock market valuations, we can use earnings growth valuation metrics to back into the required growth rate to justify Apartment Income REIT Corp’s $36 stock price. These are often referred to as market embedded expectations.

Furthermore, the company’s earning power in 2021 is below the long-run corporate average. Moreover, cash flows and cash on hand are below its total obligations—including debt maturities and capex maintenance. The company also has an intrinsic credit risk that is 120bps above the risk-free rate.

Overall, this signals a moderate credit risk and a high dividend risk.

Lastly, Apartment Income REIT Corp’s Uniform earnings growth is below its peer averages and is trading below its average peer valuations.

Best regards,

Joel Litman & Rob Spivey

Chief Investment Strategist &
Director of Research
at Valens Research

View All

You don’t have access to the Valens Research Premium Application.

To get access to our best content including the highly regarded Conviction Long List and Market Phase Cycle macro newsletter, please contact our Client Relations Team at 630-841-0683 or email

Please fill out the fields below so that our client relations team can contact you

Or contact our Client Relationship Team at 630-841-0683